Sensitivity Analysis - Transferable and Retained Risk ($m)
% Deviation in Variable from Base Case | ||||||||
-15% | -10% | -5% | 0% | 5% | 10% | 15% | ||
Transferable Risk | 120.6 | 119.7 | 116.1 | 116.0 | 113.3 | 112.8 | 109.8 | |
13.2 | 13.0 | 12.8 | 12.8 | 12.7 | 12.6 | 12.5 | ||
134 | 133 | 129 | 129 | 126 | 125 | 122 | ||
Inflation | -15% | -10% | -5% | 0% | 5% | 10% | 15% | |
Transferable Risk | 117.7 | 116.6 | 116.2 | 116.0 | 115.3 | 114.2 | 113.6 | |
13.1 | 12.9 | 12.8 | 12.8 | 12.8 | 12.7 | 12.7 | ||
131 | 129 | 129 | 129 | 128 | 127 | 126 | ||